PFPL Capacity Expansion — Financial Model
Full 10-year integrated financial model built for Patson Doors' fiberglass manufacturing capex round. Covers revenue ramp, fixed and variable cost build-up, WDV depreciation schedule, debt service, and unlevered free cash flow. Outputs include NPV, equity IRR (high-20s under base assumptions), and a sensitivity table across capacity utilisation and average selling price. This is a live document being used for investor conversations.



